1view

Owner Contacts

$61,970

NAL Estimated Property Value

9805 Walnut Street C305, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

486 Sq Ft

$108.02 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8.81 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN00C61580000C00305

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A 8.8143 ACS BLDG C UNIT 305 CE .114168% INT202400011113 DD01172024 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$5,250

Assessed Improvement Value$56,720

Assessment Year2025

About this property

Great Investment opportunity with tenant moving in on 07-07-19 at a rate of $600.00 a month with a 1 year lease. 3rd floor unit near tennis courts & pool. Stack washer and dryer in kitchen, to stay with unit.

Investor Tools

$61,970

Estimated Property Value

$0Estimated Mortgage Balance

$61,970Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$372 /month

Positive

Cash Flow Estimate:

$124 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$149/month

$138/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,480

$61,970

2025

$5,250

$56,720

$61,970

Tax History

Year

Tax Paid

Assessed Value

2024

$1,480

$61,970

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$61,970

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$138/mo

+$1,188/mo

25.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area