NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$179,000

NAL Estimated Property Value

9807 Park Lane Place E, Dallas, TX, 75220

Off Market

2 Beds

2 Bath

1,050 Sq Ft

Condos / Townhouses

$166.67 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator

FlooringPainted/Stained, Vinyl

Exterior

Lot Size4.43 acres

Building Information

Year Built1968

Stories2

Roof Type105

Land Information

APN00000597643390000

Lot Number1,6

SubdivisionColony Square Condominium

Land UseResidential

Legal DescriptionCOLONY SQUARE CONDOMINIUM BLK B/6456 LTS 1 & 6 BLDG E UNIT 9807 CE 1.01% INT202300048049 DD03102023 CO-DC 6456 00B 00100

Census Tract009804

Assessed Land Value$38,950

Assessed Improvement Value$130,620

Assessment Year2025

About this property

BACK ON MARKET - Charming condo in a gated community. Convenient location, 2 bedrooms, 1.5 baths with easy access to I-35, Love Field Airport and shopping centers. Unit is across from the pool. Flooring on main floor was recently replaced in November 22. Breakfast area looks out to private patio. Walking distance to nearby schools. Ready for new owners. Complex is not FHA approved.

Investor Tools

$179,000

Estimated Property Value

$146,911Estimated Mortgage Balance

$32,089Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,074 /month

Positive

Cash Flow Estimate:

$358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$258/month

$270/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,204

$169,570

2025

$38,950

$130,620

$169,570

Tax History

Year

Tax Paid

Assessed Value

2024

$2,204

$169,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$156,000

First

Mar 10, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$146,911

$32,089

17%

82%

$936/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,206/mo

+$359/mo

10.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area