1907Days on Market

1view

$89,000

9809 Walnut St Apt E107, Dallas, TX, 75243

On Market

2 Beds

1 Bath

794 Sq Ft

Condos / Townhouses

$112.09 / sqft

Built in 1981

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave

FlooringCeramic Tile

Exterior

Lot Size8.81 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN00C61580000E00107

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A BLDG E UNIT 107 & CE.186521% INT202200019418 DD01212022 CO-DC 8433 000 02A 3008433 000

Census Tract019018

Assessed Land Value$8,620

Assessed Improvement Value$86,660

Assessment Year2025

About this property

Great opportunity in Northeast Dallas with easy access to I-635, US-75, shopping, dining, DART, and Richland College. Low-maintenance condo in an established community, ideal for a first-time buyer or investor.

Investor Tools

$8,038Estimated Mortgage Balance

$87,499Estimated Equity

91% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$572 /month

Positive

Cash Flow Estimate:

$191 /month

Interested in this property?

Madiha Asif

HSN Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$118/month

$140/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$944

$95,280

2025

$8,620

$86,660

$95,280

No

Tax History

Year

Tax Paid

Assessed Value

2024

$944

$95,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Becky R Ashcraft

Seller Carryback / Seller Financing / Seller Take-Back

$23,500

No

First

Mar 25, 2003

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$8,038

$87,242

91%

8%

$141/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$281/mo

+$1,284/mo

19.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area