1view

Owner Contacts

$96,960

NAL Estimated Property Value

9809 Walnut Street 205, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,031 Sq Ft

Condos / Townhouses

$82.35 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet

Exterior

Exterior FeaturesBalcony

Lot Size8.81 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN00C61580000E00109

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A BLDG E UNIT 109 & CE .189808% VOL93038/2757 EX021993 CO-DALLAS 8433 000 02A00 3008433

Census Tract019018

Assessment Year2025

About this property

Perfect starter home ~ or investor opportunity! The woodburning fireplace will keep you cozy during chilly winter nights. Fresh paint and NO popcorn ceilings! New appliances and new sinks. New AC system in 2017. New flooring in many places. Upgrade Granite countertop. Assigned parking space, plus plenty of guest parking. Richardson ISD! 2 miles to Richland College. Easy access to major highways.

Investor Tools

$96,960

Estimated Property Value

$0Estimated Mortgage Balance

$96,960Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$582 /month

Positive

Cash Flow Estimate:

$194 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$211/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,045

$96,960

2025

N/A

$96,960

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,045

$96,960

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$96,960

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$220/mo

+$1,345/mo

19.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area