B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$448,350

NAL Estimated Property Value

9809 Wild Prairie Way, Fort Worth, TX, 76036

$473,882 ARV

Off Market

5 Beds

4 Bath

3,257 Sq Ft

Single Family Residence

$130.49 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

AppliancesDishwasher, Disposal

FlooringCarpet, Vinyl

Exterior

Lot Size5,632 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN7262N-R-10

Lot Number10

Land UseResidential

Legal DescriptionCHISHOLM TRAIL RANCH PH I SEC I BLOCK R LOT 10

Census Tract111033

Assessed Land Value$70,000

Assessed Improvement Value$378,350

Assessment Year2025

About this property

Welcome to this high-tech Smart home, perfectly designed for modern living and multigenerational comfort. Located just east of Chisholm Trail Parkway, this spacious residence features an open concept with a private suite, complete with a living room, kitchenette, and stackable washer and dryer. The upgraded kitchen boasts GE Café Smart appliances, while luxury vinyl plank flooring enhances the first level, and luxury carpet adorns the second. The master suite includes a large walk-in shower, dual sinks, and ample closets. Additional highlights include a covered patio, fully sodded and irrigated yards, a robotic lawnmower, and a smart home package with LED lighting. Enjoy a dedicated office space, a bonus room upstairs, and access to a community pool. Just 15 minutes from downtown Fort Worth, this home blends innovative features with convenience and style.

Investor Tools

$448,350

Estimated Property Value

$419,183Estimated Mortgage Balance

$29,167Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$473,881

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,690 /month

Positive

Cash Flow Estimate:

$897 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$867/month

$194/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,166

$448,350

2025

$70,000

$378,350

$448,350

Tax History

Year

Tax Paid

Assessed Value

2024

$8,166

$448,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$430,000

First

Dec 19, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$419,183

$29,167

93%

$2,579/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area