Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$620,000

981 N Rustic Circle, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,444 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$287.4 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop
FlooringWood

Exterior

Exterior FeaturesStorage
Lot Size11,780 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000390910000000
Lot Number10
SubdivisionLake Gardens Rev
Land UseResidential
Legal DescriptionLAKE GARDENS REV BLK 5/5376 LOT 10 INT202000179605 DD06302020 CO-DC 5376 005 01000 3005376 005
Census Tract008200
Assessed Land Value$412,300
Assessed Improvement Value$203,250
Assessment Year2025

About this property

Classic Mid-Century Modern in highly coveted Eastwood Estates. On one of East Dallas’ most beautiful streets, home’s setting is not to be missed. Majestic trees & professional landscaping greet you upon entry. 3 bed, 2 bath home designed with privacy in mind & creates an element of surprise as you enter to large walls of glass focusing on gorgeous backyard & Ipe wood deck. Kit w-updated cabinetry,quartz c-tops,Jennaire SS appls,w-side-by-side refrig,large island. LA w-many built-ins,WBFP & has views of breathtaking backyard. Baths are updated w-beautiful & distinctive materials enhancing the classic MCM style. Priv master has its own sep sitting area. Easy access to White Rock Lake. Exemplary Hexter Elementary.

Investor Tools

Property Icon
$620,000
Estimated Property Value
$0Estimated Mortgage Balance
$316,337Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,433
$615,550
2025
$412,300
$203,250
$615,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,433
$615,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$343,200
No
First
Jun 30, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,663
$316,337
51%
49%
$2,058/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,058/mo
+$22/mo
4.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

981 N Rustic Circle | Property Details | No Agent List