No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$650,000

9810 Fairway Vista Dr, Rowlett, TX, 75089

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths4,656 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$139.6 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,120 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440235600Q0120000
Lot Number12
SubdivisionWaterview Ph 8a
Land UseResidential
Legal DescriptionWATERVIEW PH 8A BLK Q LT 12 INT202400131824 DD06282024 CO-DC 0235600Q01200 1CW0235600Q
Census Tract018143
Assessed Land Value$90,000
Assessed Improvement Value$512,310
Assessment Year2025

About this property

We're thrilled to bring to you a breathtaking six-bedroom residence – yes, indeed, it's six – along with four luxurious full bathrooms, nestled in the profoundly sought-after Waterview golf community cozily situated near the beautiful Lake Ray Hubbard. The property boasts a generously spacious open floor plan, meticulously designed to cater to contemporary living. Interior enhancements include fresh paint and luxury tile flooring, augmenting the warm and welcoming ambiance. So much space, a dedicated media room, game room, home office, and ample living areas, consolidating diverse needs under one roof. Outdoors, being on the corner allows for privacy, coupled with a backyard that accents both relaxation and entertainment. Shade yourself from the sun in the expanded covered patio, an ideal location for hosting. Experience a new lifestyle with access to community amenities that include a water park, tennis courts, walking trails, mini playgrounds, and abundant fishing lakes.

Investor Tools

Property Icon
$614,000
Estimated Property Value
$555,000Estimated Mortgage Balance
$78,082Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,285/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,346
$602,310
2025
$90,000
$512,310
$602,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,346
$602,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nmsi Inc
Conventional
$555,000
No
First
Jun 28, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$535,918
$78,082
12%
87%
$3,328/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9810 Fairway Vista Dr | Property Details | No Agent List