1view

Owner Contacts

$68,210

NAL Estimated Property Value

9811 Walnut 301, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

535 Sq Ft

Condos / Townhouses

$101.87 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Vinyl

Exterior

Lot Size8.81 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN00C61580000F00304

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A ACS 8.8143 BLDG F UNIT 304 CE .125679% INT201900293084 DD10312019 CO-DC 8433 000 02A00

Census Tract019018

Assessed Land Value$5,810

Assessed Improvement Value$62,400

Assessment Year2025

About this property

Great Investment opportunity with tenant already in place. Current tenant lease ends 3-31-2020 at a rate of $675. a month, 3rd floor unit in back of complex, bldg. #9811, fresh carpet and paint, updated appliances, sep. dining area and combo LR very open space, patio, breakfast bar, Stack Washer and Dryer in closet, inside unit, Ref. and Stack Washer-Dryer to stay, and very well kept, jump on this one, A Beauty!

Investor Tools

$68,210

Estimated Property Value

$0Estimated Mortgage Balance

$68,210Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$409 /month

Positive

Cash Flow Estimate:

$136 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$161/month

$153/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,593

$68,210

2025

$5,810

$62,400

$68,210

Tax History

Year

Tax Paid

Assessed Value

2024

$1,593

$68,210

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$68,210

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$153/mo

+$1,173/mo

23.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area