Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days40Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$78,000

$80,000

9811 Walnut St Apt F203, Dallas, TX, 75243

On MarketInfo
Price DropInfo
Beds2 Beds
Baths2 Bath
Baths894 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$87.25 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringLaminate, Tile

Exterior

Lot Size8.81 acres

Building Information

Year Built1981
Stories2
Roof Type105

Land Information

APN00C61580000F00203
Lot Number2A
SubdivisionRichland Trace Condo
Land UseResidential
Legal DescriptionRICHLAND TRACE CONDO BLK 8433 LOT 2A ACS 8.8143 BLDG F UNIT 203 CE .210012% INT201800152955 DD06062018 CO-DC 8433 000 02A00
Census Tract019018
Assessed Land Value$9,680
Assessed Improvement Value$97,600
Assessment Year2025

About this property

Two-level condo with 2 bedrooms, 2 full baths, and 894 square feet at 9811 Walnut Street #F203. The main level features an open living area with vaulted ceilings, wood-style flooring, and a stone-accent fireplace that gives the room a strong focal point. The kitchen offers white cabinetry, gray countertops, stainless appliances, and a breakfast bar that opens to the living area. A downstairs bedroom, full bath, and in-unit stackable laundry keep the main level practical and easy to live in, while the upstairs loft-style second bedroom includes its own closet and full bath for added privacy and flexibility. Recent improvements include a 2023 HVAC replacement, 2025 water heater installation, 2025 garbage disposal installation, and 2026 cooling system tune-up. Service records available. 2.5 ft cubic ft deep freezer approx 2 yrs old conveys. Convenient Dallas location near shopping, dining, and major access points. Seller has an existing VA assumable loan at 3.12% with estimated monthly P&I of $286.85. Non-substitution of entitlement may be considered, allowing a qualified non-veteran buyer to assume the loan subject to servicer approval, buyer qualification, and all applicable VA and servicer requirements. Buyer and buyer’s agent to verify loan balance, payment, fees, approval requirements, and timeline directly with Planet Home Lending.

Investor Tools

Property Icon
$107,280
Estimated Property Value
$66,970Estimated Mortgage Balance
$46,356Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$644 /month
Positive
Cash Flow Estimate:
$215 /month

Interested in this property?

Jennifer Elrod

United Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
$372/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$837
$107,280
2025
$9,680
$97,600
$107,280
No

Tax History

Year
Tax Paid
Assessed Value
2025
$837
$107,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Va
$66,970
Yes
First
Sep 14, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,924
$46,356
43%
57%
$402/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$774/mo
+$791/mo
17.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...