1Days on Market

4view

$260,000

9815 Tamalpais Dr, Dallas, TX, 75217

On Market

Just Added

3 Beds

2 Bath

1,264 Sq Ft

Single Family Residence

$205.7 / sqft

Built in 1986

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Gas Range

FlooringCarpet

Exterior

Lot Size5,645 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00667700020230000

Lot Number23

SubdivisionHeritage Square Iv Phase 1

Land UseResidential

Legal DescriptionHERITAGE SQUARE IV PHASE 1 BLK 2/6677 LOT 23 VOL91105/0527 EX052891 CO-DALLAS 6677 002 02300 3006677 002

Census Tract011802

Assessed Land Value$50,000

Assessed Improvement Value$148,720

Assessment Year2025

About this property

Welcome home to this well-maintained property offering comfort, flexibility, and plenty of space for family living and entertaining. Enjoy gatherings in the backyard and the patio that's perfect for grilling, relaxing, and making memories. The converted garage provides versatile additional living space for a game room, home office, or media room. A convenient carport offers covered parking. With its inviting spaces and entertainment-ready backyard, this home is ready to welcome its next family!

Investor Tools

$350,807Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,560 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Carol Holmes

OnDemand Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$96/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$50

$198,720

2025

$50,000

$148,720

$198,720

Tax History

Year

Tax Paid

Assessed Value

2025

$50

$198,720

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Finance Of America Reverse Llc

Reverse Mortgage / Hecm

$360,000

First

Jan 22, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$350,807

N/A

159%

$2,505/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,505/mo

$-533/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area