Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$413,139

NAL Estimated Property Value

9820 Bodega Bay Road, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,111 Sq Ft
price_per_sqft$151.54 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size5,502 sqft

Building Information

Year Built2016
Garage Spaces2

Land Information

APN41477T-1-23
Lot Number23
SubdivisionTehama Bluffs
Land UseResidential
Legal DescriptionTEHAMA BLUFFS BLOCK 1 LOT 23
Census Tract113931
Assessed Land Value$95,000
Assessed Improvement Value$318,139
Assessment Year2025

About this property

Meticulously maintained home with an open concept floor plan featuring an abundance of upgrades. Interior updates include hand scraped hardwoods, large granite island, 42 in white cabinets, upgraded stainless appliances + subway tile backsplash. Recently added plantation shutters give this home a fresh new look with beautiful views of the landscaped backyard and extended custom stone patio. In addition, the backyard features a custom built bar and grilling area perfect for entertaining family and friends. Additional space includes an office with french doors. All within steps of the Alliance Corridor, shops, restaurants + award winning Northwest ISD.

Investor Tools

Property Icon
$413,139
Estimated Property Value
$210,945Estimated Mortgage Balance
$202,194Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,479 /month
Positive
Cash Flow Estimate:
$826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,881
$413,139
2025
$95,000
$318,139
$413,139
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,881
$413,139

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$236,000
No
First
Nov 30, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,945
$202,194
48%
51%
$1,415/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9820 Bodega Bay Road | Property Details | No Agent List