B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$245,040

NAL Estimated Property Value

9820 Whistler Dr, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,260 Sq Ft

Single Family Residence

$196.82 / sqft

Built in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,595 sqft

Building Information

Year Built2010

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00848300090080000

SubdivisionBrierwood Heights Ph 2

Land UseResidential

Legal DescriptionBRIERWOOD HEIGHTS PH 2 BLK 9/8483 LT 8 INT201100051325 DD02282011 CO-DC 8483 009 00800 4DA8483 009

Census Tract011604

Assessment Year2025

About this property

The Perfect Starter Home! This cozy 3-bed, 2-bath residence offers modern comfort with recent updates throughout! The open kitchen and living area is ideal for cooking, relaxing, or entertaining guests! Each bedroom is well-sized, filled with natural light, creating a warm and inviting atmosphere! The 1-car garage adds convenient parking and storage. Located in a prime spot, close to highways, shopping, and restaurants... this home is ready for you to enjoy! Don't miss out on this gem! Agent or Buyer to verify all listing details.

Investor Tools

$245,040

Estimated Property Value

$238,922Estimated Mortgage Balance

$6,118Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,488 /month

Positive

Cash Flow Estimate:

$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$530/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,141

$245,040

2025

N/A

$245,040

Tax History

Year

Tax Paid

Assessed Value

2024

$5,141

$245,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Residential Mortgage Group

Fha

$245,471

Yes

First

Nov 25, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,922

$6,118

98%

$1,472/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,472/mo

+$500/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area