52Days on Market

4view

$54,000

9821 Walnut Street 304, Dallas, TX, 75243

On Market

1 Beds

1 Bath

423 Sq Ft

Condos / Townhouses

$127.66 / sqft

Built in 1981

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Washer

Exterior

Lot Size8.81 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN00C61580000K00304

Lot Number2

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 PT LOT 2 8.8143 ACS BLDG K UNIT 304 CE .099368% INT202100383499 DD12222021 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$4,560

Assessed Improvement Value$56,780

Assessment Year2025

About this property

Updated kitchen, bathroom and flooring. Marble pattern countertop with stainless steel microwave and stove in the kitchen. Refrigerator included. Washer and Dryer included. Water is included in the monthly HOA. See maps to the unit in the TransactionDesk.

Investor Tools

$0Estimated Mortgage Balance

$61,340Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$368 /month

Positive

Cash Flow Estimate:

$123 /month

Interested in this property?

Eartha Wang

Oyezz Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$89/month

$161/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$756

$61,340

2025

$4,560

$56,780

$61,340

Tax History

Year

Tax Paid

Assessed Value

2025

$756

$61,340

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$61,340

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$161/mo

+$1,165/mo

25.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area