1view

Owner Contacts

$113,410

NAL Estimated Property Value

9825 Walnut St Apt M205, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,031 Sq Ft

Condos / Townhouses

$116.39 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Refrigerator

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Lot Size8.81 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C61580000M00205

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A 8.8143 AC BLDG M UNIT 205 CE .242195% INT202300200185 DD09252023 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$11,150

Assessed Improvement Value$102,260

Assessment Year2025

About this property

ESTABLISHED CONDO IN THE HEART OF DALLAS. Located near LBJ and Skillman, this condo allows for residential and investment opportunities. Upon entering, you will notice the vaulted-ceiling, natural sunlight flowing-in from the large windows and the open- concept floorplan! With RENOVATIONS already made to the flooring, bathrooms and cabinetry, this condo offers endless opportunities for the right purchaser! Utilize the upstairs loft as a second bedroom or office with ACCESS directly to the stairs from the 3rd floor exterior. Buyer & Buyer's Agent to verify all MLS and HOA information.

Investor Tools

$113,410

Estimated Property Value

$0Estimated Mortgage Balance

$113,410Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$720 /month

Positive

Cash Flow Estimate:

$240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$269/month

$323/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,657

$113,410

2025

$11,150

$102,260

$113,410

Tax History

Year

Tax Paid

Assessed Value

2024

$2,657

$113,410

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$113,410

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$323/mo

+$1,242/mo

16.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area