Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$111,720

9825 Walnut St Apt M208, Dallas, TX, 75243

Off Market

2 Beds

1 Bath

931 Sq Ft

Condos / Townhouses

$107.3 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Microwave, Refrigerator, Washer

Exterior

Lot Size8.81 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C61580000M00208

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A ACS 8.8143 BLDG M UNIT 208 CE .218704% INT202400107537 DD05282024 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$10,090

Assessed Improvement Value$101,630

Assessment Year2025

About this property

Welcome to 9825 Walnut St #208! This FULLY FURNISHED 2-bed, 1-bath home offers an ideal residence with close proximity to Richland College, Texas Instruments, and local shopping centers. Catering to first-time homebuyers, college students, and healthcare professionals, providing the perfect setting for those seeking the joys of homeownership while dedicated to their craft. Revel in the convenience of TWO private balconies and an adaptable UPSTAIRS LOFT creating a versatile space for study or relaxation. The outstanding HOA amenities include access to a community pool, sauna, tennis court, and clubhouse. Schedule your private showing, make yourself at home, and immerse yourself in the vibrant Dallas, TX lifestyle in this beautiful condo, awaiting your personal touches!

Investor Tools

$111,720

Estimated Property Value

$37,031Estimated Mortgage Balance

$105,264Estimated Equity

67% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$670 /month

Positive

Cash Flow Estimate:

$223 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$310/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,163

$111,720

2025

$10,090

$101,630

$111,720

Tax History

Year

Tax Paid

Assessed Value

2024

$3,163

$111,720

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sunbelt Natl Mtg Corp

Fha

$37,031

Yes

First

Aug 6, 1999

Sep 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$6,456

$105,264

94%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$240/mo

+$1,325/mo

16.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area