A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$58,888

9825 Walnut Street 114, Dallas, TX, 75243

$60,135 ARV

Off Market

1 Beds

1 Bath

662 Sq Ft

Condos / Townhouses

$88.95 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile

Exterior

Lot Size8.81 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C61580000M00306

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A BLDG M UNIT 306 CE .114168% INT201500285244 DD10162015 CO-DC 8433 000 02A00 3DA8433 000

Census Tract019018

Assessed Land Value$5,250

Assessed Improvement Value$56,720

Assessment Year2025

About this property

All updated one bedroom condo with brand new stainless dishwasher and all newer paint, stainless refrigerator, stainless range, stainless microwave and stackable washer and dryer. tiled count top in Kitchen and vanity in bathroom, and all ceramic tile flooring are so easy to clean and maintain. This is a very nice condo for your client to use as a residence or for investment. Come to see it.

Investor Tools

$61,970

Estimated Property Value

$0Estimated Mortgage Balance

$61,970Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$60,135

Rent-to-Value Ratio: 0.72%

Rent Estimate

$372 /month

Positive

Cash Flow Estimate:

$124 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$145/month

$180/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,434

$61,970

2025

$5,250

$56,720

$61,970

No

Tax History

Year

Tax Paid

Assessed Value

2024

$1,434

$61,970

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$61,970

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$180/mo

+$1,146/mo

25.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area