A

NoAgentList RatingHow are grades calculated?

186Days on Market

1view

$59,000

9827 Walnut Street 210, Dallas, TX, 75243

$64,566 ARV

On Market

2 Beds

2 Bath

1,031 Sq Ft

Condos / Townhouses

$57.23 / sqft

Built in 1983

Property Lead Type:

Must-SellHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringLaminate

Exterior

Lot Size8.81 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C61580000N00201

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A BLDG N UNIT 201 CE .181822% INT202000179066 DD06302020 CO-DC 8433 000 02A00 3008433 000

Census Tract019018

Assessed Land Value$8,390

Assessed Improvement Value$90,300

Assessment Year2025

About this property

Budget-friendly investor’s dream! This two-story condo offers 2 bedrooms and 2 baths with a smart, functional layout perfect for rental income or a starter home. Enjoy an open living space, private upstairs bedrooms, and low-maintenance living. With great value and strong investment potential, this condo is an excellent addition to any portfolio.

Investor Tools

$98,690

Estimated Property Value

$0Estimated Mortgage Balance

$98,690Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$64,565

Rent-to-Value Ratio: 0.72%

Rent Estimate

$592 /month

Positive

Cash Flow Estimate:

$197 /month

Interested in this property?

Francine DeLongchamp

Mark Spain Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$143/month

$365/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,217

$98,690

2025

$8,390

$90,300

$98,690

No

Tax History

Year

Tax Paid

Assessed Value

2025

$1,217

$98,690

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$98,690

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$365/mo

+$961/mo

16.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area