B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$350,000

9836 Rockwall Rd, Plano, TX, 75025

Off Market

2 Beds

2 Bath

1,402 Sq Ft

Condos / Townhouses

$249.64 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringVinyl

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APNR-8054-00E-0100-1

Lot Number10

SubdivisionPasquinellis Westbrook At Ridgeview Phas

Land UseResidential

Legal DescriptionPASQUINELLIS WESTBROOK AT RIDGEVIEW PHASE 1 (CPL), BLK E, LOT 10

Census Tract031639

Assessed Land Value$90,000

Assessed Improvement Value$288,216

Assessment Year2025

About this property

~Happy Place!~ Feel the love with this beautifully cared-for single-story gem in prime west Plano location, Frisco ISD, a minute to 121, all at a phenomenal price! Delightful drive-up through quaint street to front-entry Ga w lovely Live Oak & private courtyard entry! Lively Lux Vin Planks, 5” square-edge b-boards & invigorating open living! Eat-in Kitch, serving bar, 42” cbnts, tile b-splash, Corian ctops, spacious LR & DR, palatial Primary Ste overlooking greenbelt w ensuite bath, spacious walk-in, stand-up shower, o-sized utility rm w space for fridge and serene fenced backyard, complete with a gate that opens to a beautifully manicured greenbelt! Be still, my heart! All of this AND quick access to Hwy 121 AND proximity to premier shopping, dining & entertainment at The Star, Stonebriar Mall & Legacy West; top-tier Frisco ISD; AND a perfect blend of urban convenience & suburban tranquility w perfectly maintained common areas AND awesome community pool & clubhouse?! Yes! Happy Dance!

Investor Tools

$378,216

Estimated Property Value

$200,000Estimated Mortgage Balance

$183,858Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,269 /month

Positive

Cash Flow Estimate:

$756 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$316/month

$336/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,898

$378,216

2025

$90,000

$288,216

$378,216

Tax History

Year

Tax Paid

Assessed Value

2024

$1,898

$378,216

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Afi Financial Inc

Conventional

$200,000

First

Oct 25, 2024

Nov 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$194,358

$183,858

48%

51%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,970/mo

$1,536/mo

+$434/mo

6.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area