1view

Owner Contacts

$107,190

NAL Estimated Property Value

9839 Walnut St Apt T107, Dallas, TX, 75243

Off Market

2 Beds

1 Bath

794 Sq Ft

Condos / Townhouses

$149.75 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Refrigerator, Washer

FlooringLaminate

Exterior

Lot Size8.81 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C61580000T00107

Lot Number2A

SubdivisionRichland Trace Condos

Land UseResidential

Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LOT 2A ACS 8.8143 BLDG T UNIT 107 CE .186521% INT202400039770 DD02272024 CO-DC 8433 000 02A

Census Tract019018

Assessed Land Value$8,620

Assessed Improvement Value$98,570

Assessment Year2025

About this property

Perfect location. It's on the first floor in the far back it's across from the community pool. This 2 beds, 1 bath, and a fireplace with lots of upgrades. It is very close to all the major highways and restaurants, Dart train station, Richland Dallas College Campus, and Richardson ISD schools. Refrigerator, washer, and dryer convey with property. It has assigned parking space T30.

Investor Tools

$107,190

Estimated Property Value

$90,181Estimated Mortgage Balance

$17,009Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$713 /month

Positive

Cash Flow Estimate:

$238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$269/month

$248/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,697

$107,190

2025

$8,620

$98,570

$107,190

Tax History

Year

Tax Paid

Assessed Value

2024

$2,697

$107,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Deephaven Mortgage Llc

Conventional

$94,000

First

Feb 27, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$90,181

$17,009

15%

84%

$564/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$812/mo

+$753/mo

17.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area