Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$717,000

9840 Coldwater Circle, Dallas, TX, 75228

Off Market

4 Beds

3 Bath

2,686 Sq Ft

Single Family Residence

$223.01 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size15,882 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000729397000000

Lot Number9

SubdivisionWoodcrest

Land UseResidential

Legal DescriptionWOODCREST BLK 2/7402 LT 9 INT202000239210 DD08282020 CO-DC 7402 002 00900 3007402 002

Census Tract012400

Assessed Land Value$140,000

Assessed Improvement Value$500,320

Assessment Year2025

About this property

Updated California Contemporary on a stunning creek lot in East Dallas. Nestled in trees with multileveled outdoor LA’s & cantilevered deck with views of creek below. Open floorplan & extensive use of glass brings nature indoors & creates a sense of peace & calm. Chef’s kitchen with oversized island, SS appls, builtin desk & 2nd beverage cooler perfect for entertaining. Versatile floorplan with 3 beds down, one with ensuite bath & an upstairs luxurious master retreat with sitting area. Sunken 2-story LA with gas fireplace & exterior wall of glass leading to lush backyard. Beautiful eco-friendly landscape with extensive use of agave & cactus. Rare retreat that offers refuge, quiet & privacy in the Heart of City.

Investor Tools

$717,000

Estimated Property Value

$0Estimated Mortgage Balance

$124,617Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,302 /month

Positive

Cash Flow Estimate:

$1,434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,357/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,701

$640,320

2025

$140,000

$500,320

$640,320

Tax History

Year

Tax Paid

Assessed Value

2024

$12,701

$640,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$456,000

First

Aug 28, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$592,383

$124,617

17%

83%

$3,892/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,892/mo

$-1,320/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area