NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$504,470

NAL Estimated Property Value

9846 Estacado Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,754 Sq Ft

Single Family Residence

$283.92 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Lot Size10,161 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000729313000000

Lot Number30

SubdivisionWoodcrest

Land UseResidential

Legal DescriptionWOODCREST BLK 1/7402 LT 30 INT202200070750 DD03112022 CO-DC 7402 001 03000 3007402 001

Census Tract012400

Assessed Land Value$100,000

Assessed Improvement Value$404,470

Assessment Year2025

About this property

Spectacular Mid-Century Modern inspiration near The Arboretum, White Rock Lake, and Casa Linda! Dazzling open kitchen with gas cooktop, quartz countertops, gorgeous cabinets, and cafe-style breakfast booth. Utility just off kitchen has extra cabinets for storage. Spacious second living open to kitchen with wood-burning fireplace. Step outside to enjoy upcoming pool season with beautiful gunite pool just recently resurfaced. Garden from the Greenhouse all year long! Beautifully updated tile in shared bath and hints of retro style in hall bath. Fresh paint. Hardwoods and ceramic tile throughout. Roof replaced in 2020 and garage door in 2021. So many updates and so much love for this stylish East Dallas home!

Investor Tools

$504,470

Estimated Property Value

$476,453Estimated Mortgage Balance

$28,017Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,027 /month

Positive

Cash Flow Estimate:

$1,009 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,150/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,275

$504,470

2025

$100,000

$404,470

$504,470

Tax History

Year

Tax Paid

Assessed Value

2024

$11,275

$504,470

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jackie Kimzey

Purchase Money Mortgage

$516,900

First

Mar 11, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$476,453

$28,017

94%

$3,100/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,100/mo

$-1,128/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area