B+

NoAgentList RatingHow are grades calculated?

34Days on Market

1view

$324,500

$325,900

9846 N Villa Dr, Houston, TX, 77064

On Market

Price Drop

3 Beds

2 Bath

2,085 Sq Ft

Single Family Residence

$155.64 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Gas Cooktop

Exterior

Lot Size6,586 sqft

Building Information

Year Built1995

Garage Spaces2

Land Information

APN1183100050009

Lot Number9

SubdivisionWinchester Village

Land UseResidential

Legal DescriptionLT 9 BLK 5 WINCHESTER VILLAGE SEC 2

Census Tract551702

Assessed Land Value$82,766

Assessed Improvement Value$279,946

Assessment Year2025

About this property

9846 N Villa Dr is a charming one-story home located in the desirable Winchester Village subdivision in Harris County. This cozy 3-bedroom residence offers a warm and inviting layout, featuring spacious rooms filled with natural light and beautiful granite countertops in the kitchen. Nestled in a quiet and friendly neighborhood, this home is perfect for first-time buyers or anyone looking for comfort and convenience. Enjoy easy access to major shopping destinations including Kroger and Costco, along with nearby dining and everyday essentials. The area is also served by an A-rated elementary school, making it an excellent choice for families looking for the perfect place to call home

Investor Tools

$123,635Estimated Mortgage Balance

$239,077Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,176 /month

Positive

Cash Flow Estimate:

$725 /month

Interested in this property?

Lien Nguyen

W Realty & Investment Group

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$307/month

$700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,866

$362,712

2025

$82,766

$279,946

$362,712

Tax History

Year

Tax Paid

Assessed Value

2024

$1,866

$362,712

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Randolph Brooks Fcu

Conventional

$141,800

First

Jan 2, 2020

Jan 2031

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$123,635

$239,077

65%

34%

$851/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$1,551/mo

+$429/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area