Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$543,000

NAL Estimated Property Value

9860 Yellow Cup Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,707 Sq Ft
price_per_sqft$107.36 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms 4Bathrooms 4
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater, Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,100 sqft

Building Information

Year Built2016
Garage Spaces3

Land Information

APN32942E-5-15
Lot Number15
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 5 LOT 15
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$351,931
Assessment Year2025

About this property

Lovely oversized corner home in Presidio West. Impeccably maintained and ready for new owners in this open floor plan. Upgrades include wood floors and tile in wet areas on the first level. Kitchen features granite, large island with veggie sink, custom cabinets, subway tile back splash, SS appliances with double oven and microwave and gas stove. The master retreat on first level has sitting area and large master bath Spiral iron baluster staircase lead to the second level which includes a Juliette balcony, media room, playroom and four bedrooms, with two full baths. Back patio is oversized with additional stone sitting area. Fridge, Projector, speakers, screen and outside TV convey with the home.

Investor Tools

Property Icon
$543,000
Estimated Property Value
$271,553Estimated Mortgage Balance
$271,447Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,258 /month
Positive
Cash Flow Estimate:
$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,170
$451,931
2025
$100,000
$351,931
$451,931
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,170
$451,931

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$302,000
No
First
Feb 22, 2021
Mar 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,553
$271,447
49%
50%
$1,811/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9860 Yellow Cup Drive | Property Details | No Agent List