Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$879,970

989 N Rustic Circle, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,050 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$360.66 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Vented Exhaust Fan, Washer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size15,577 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000390904000000
Lot Number8A
SubdivisionLake Gardens Rev
Land UseResidential
Legal DescriptionLAKE GARDENS REV BLK 5/5376 LOT 8A INT20070369607 DD10112007 CO-DC 5376 005 08A00 3005376 005
Census Tract008200
Assessed Land Value$545,200
Assessed Improvement Value$334,770
Assessment Year2025

About this property

Rare opportunity to own this extraordinary Mid-Century Modern residence on one of East Dallas' most coveted streets. Welcome home to 989 N. Rustic Circle. Situated on a magnificent lot with over one third of an acre and recently renovated by Watkins Remodeling. The home features 3 bedrooms, 2 baths, 3 living areas and an office. Beautiful new white oak hardwood flooring throughout. Upon entering you immediately feel many features of a classic MCM, expansive use of glass, warm organic use of materials and an openness that brings the outdoor setting inside. The expansive floor to ceiling Chicago Brick wall in the entry area sets the stage for the warm and Rustic feeling this MCM provides. There's an extensive use of Pecky Cypress wood paneling through-out that also creates an organic and peaceful feeling. Flexible floorplan lets you express yourself and decide how you want this home to live. Gorgeous formal dining room and sitting area up front with an exposed rock wall fireplace in the back den area. There's also a fantastic family room creating several spaces to relax and hang out with your family and friends. All bedrooms have tons of natural light, and both bathrooms are the perfect blend of vintage and modernized improvements. Head up the spiral staircase and love working from your treehouse home office with its own private patio-balcony overlooking the stunning backyard. Walk or bike to White Rock Lake, local coffee shops and the best restaurants around town! Located in the exemplary Hexter Elementary School zone.

Investor Tools

Property Icon
$879,970
Estimated Property Value
$0Estimated Mortgage Balance
$879,970Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,361/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,934
$879,970
2025
$545,200
$334,770
$879,970
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,934
$879,970

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$879,970
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
2.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

989 N Rustic Circle | Property Details | No Agent List