NoAgentList RatingHow are grades calculated?

1view

$374,900

9903 Silver Creek Road, Dallas, TX, 75243

$388,972 ARV

Off Market

4 Beds

3 Bath

2,484 Sq Ft

Single Family Residence

$150.93 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop

FlooringSlate, Wood

Exterior

Lot Size12,220 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820414600000

Lot Number31

SubdivisionCountry Forest Ph 2

Land UseResidential

Legal DescriptionCOUNTRY FOREST PH 2 BLK 5/8419 LT 31 INT202100083240 DD03232021 CO-DC 8419 005 03100 3DA8419 005

Census Tract019035

Assessed Land Value$149,500

Assessed Improvement Value$329,040

Assessment Year2025

About this property

Fabulous family home on a landscaped corner lot! Two living areas, formal dining and breakfast area, galley kitchen with solid surface countertops, stainless appliances, ample cabinet space. Wood flooring was recently installed in most of the home, a walk-thru bath between two of the four bedrooms. Spacious master bedroom, bath has separate tub and shower plus dual sinks and walk-in closets. Roof & decking replaced 2014, fence replaced 2018, foundation repaired with lifetime warranty 2020, sewer leak repaired 2021, HVAC coil 2020 & condenser 2019. The seller is leaving the washer and dryer currently in the property.

Investor Tools

$478,540

Estimated Property Value

$0Estimated Mortgage Balance

$106,316Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$388,971

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,871 /month

Positive

Cash Flow Estimate:

$957 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$891/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,296

$478,540

2025

$149,500

$329,040

$478,540

Tax History

Year

Tax Paid

Assessed Value

2024

$8,296

$478,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Waterstone Mortgage Corp

Conventional

$358,625

First

Mar 23, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,224

$106,316

22%

78%

$2,451/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,451/mo

+$121/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area