B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$172,000

NAL Estimated Property Value

9910 Royal Lane 1305, Dallas, TX, 75231

Off Market

1 Beds

2 Bath

876 Sq Ft

Condos / Townhouses

$159.7 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size6.38 acres

Building Information

Year Built1981

Stories2

Roof Type105

Land Information

APN0021M760000M01305

Lot Number1

SubdivisionGlen Oaks Townhomes Condo

Land UseResidential

Legal DescriptionGLEN OAKS TOWNHOMES CONDO BLK B/8106 LT 1 ACS 6.3769 BLDG M UNIT 1305 & CE 0.8888% INT201800339653 DD2272018 CO-DC 8106 00B

Census Tract007827

Assessed Land Value$29,600

Assessed Improvement Value$142,400

Assessment Year2025

About this property

Uptown style without the Uptown price! Beautiful and completely remodeled townhouse condominium in coveted Glen Oaks gated community. Lush, green landscape. Large 2 story with 1 bdrm-1.5 bath. Loft style unit features vaulted ceilings, creating a light, bright and open feel. Wood burning fireplace. Covered parking behind the unit and large private fenced patio with storage. Community has gated entrance. Granite counter tops. Laundry. Appliances, hard wood floors, lots of windows, updated plumbing, electrical, and fixtures. Well managed HOA, keeping fees low for all! Great location in Lake Highlands convenient to White Rock Lake and SMU. RISD Easy access to 635 & 75.

Investor Tools

$172,000

Estimated Property Value

$0Estimated Mortgage Balance

$172,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,032 /month

Positive

Cash Flow Estimate:

$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$130/month

$242/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$696

$172,000

2025

$29,600

$142,400

$172,000

Tax History

Year

Tax Paid

Assessed Value

2024

$696

$172,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$172,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$242/mo

+$1,084/mo

9.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area