Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$291,930

9913 Crystal Valley Way, Dallas, TX, 75227

Off Market

3 Beds

3 Bath

1,733 Sq Ft

Single Family Residence

$121.18 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Water Softener, Electric Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size3,400 sqft

Building Information

Year Built2006

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00679800030460000

Lot Number46

SubdivisionParkway Village Ph 1

Land UseResidential

Legal DescriptionPARKWAY VILLAGE PH 1 BLK 3/6798 LT 46 INT202400045845 DD03052024 CO-DC 6798 003 04600 4DA6798 003

Census Tract012101

Assessed Land Value$55,000

Assessed Improvement Value$236,930

Assessment Year2025

About this property

Cozy home in Dallas! This 3 bed, 2 and a half bath home has beautiful curb appeal with a large shade tree in the front yard. Inside is an open floor plan with wood floors throughout the downstairs. The kitchen has lots of storage and is open to the living and dining area. Downstairs has several windows to allow lots of natural light. Master suite is spacious with a walk-in closet. Upstairs is a GAMEROOM with 2 bedrooms. Home is part of Dallas ISD!

Investor Tools

$291,930

Estimated Property Value

$279,837Estimated Mortgage Balance

$12,268Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,752 /month

Positive

Cash Flow Estimate:

$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$450/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,940

$291,930

2025

$55,000

$236,930

$291,930

Tax History

Year

Tax Paid

Assessed Value

2024

$3,940

$291,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Plains Commerce Bank

Fha

$279,837

Yes

First

Mar 5, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$279,662

$12,268

96%

$1,746/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,896/mo

+$76/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area