12Days on Market

1view

$429,000

9916 Cloister Drive, Dallas, TX, 75228

On Market

Just Added

3 Beds

2 Bath

1,580 Sq Ft

Single Family Residence

$271.52 / sqft

Built in 1955

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave

FlooringCeramic Tile, Hardwood

Exterior

Lot Size8,416 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000375622000000

Lot Number18

SubdivisionAlger Park

Land UseResidential

Legal DescriptionALGER PARK BLK 4/5343 LT 18 CLOISTER DR INT202500097957 DD05092025 CO-DC 5343 004 01800 3005343 004

Census Tract012400

Assessed Land Value$100,000

Assessed Improvement Value$313,610

Assessment Year2025

About this property

Wonderfully updated from top to bottom east Dallas charmer! Minutes from White Rock Lake, downtown Dallas, and easy access to multiple highways. Open-concept perfect for entertaining, morning breakfast on the kitchen island, or spreading out in the spacious living room! Tons of character with thoughtful updates: expanded master suite, handscraped hardwood floors, washer and dryer in the hallway, added storage throughout, and new sod with privacy fence. All the standard renovations you would expect: new cabinets with soft close doors and drawers, large master shower, brand new stainless steel appliances, all new from top to bottom. DO NOT MISS THIS ONE!

Investor Tools

$445,000

Estimated Property Value

$0Estimated Mortgage Balance

$86,427Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,670 /month

Positive

Cash Flow Estimate:

$890 /month

Interested in this property?

Robert Miller

OnDemand Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$624/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,268

$413,610

2025

$100,000

$313,610

$413,610

Tax History

Year

Tax Paid

Assessed Value

2025

$5,268

$413,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Deep Ellum Funding Llc

Purchase Money Mortgage

$365,000

First

May 9, 2025

Nov 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$358,573

$86,427

19%

81%

$2,189/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,189/mo

$-217/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area