1view

Owner Contacts

$165,230

NAL Estimated Property Value

9917 Hustead St, Dallas, TX, 75217

Off Market

2 Beds

1 Bath

845 Sq Ft

$159.76 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Refrigerator

FlooringConcrete

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size3,436 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00671100090080000

Lot Number8

SubdivisionWilliamsburg Square

Land UseResidential

Legal DescriptionWILLIAMSBURG SQUARE BLK 9/6711 LOT 8 INT202200285331 DD10312022 CO-DC 6711 009 00800 4DA6711 009

Census Tract011901

Assessed Land Value$45,000

Assessed Improvement Value$120,230

Assessment Year2025

About this property

Great property with lots of potential in the Pleasant Grove area. This home can be refurbished. Water Heater, Roof and Windows are 2 yrs old. Property is being SOLD-AS-IS -- owner will consider all realistic offers! Please verify all information.Any CASH offers must be accompanied by actual proof of funds. (i.e. copy of bank statement or other financial statement) Pleasant Grove Area. Near many restaurants, shops and malls. All information to be verified by buyer and buyers agent

Investor Tools

$165,230

Estimated Property Value

$126,023Estimated Mortgage Balance

$39,207Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$991 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$316/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,967

$165,230

2025

$45,000

$120,230

$165,230

Tax History

Year

Tax Paid

Assessed Value

2024

$2,967

$165,230

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Unknown

$135,000

First

Oct 31, 2022

Nov 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$126,023

$39,207

23%

76%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$810/mo

+$755/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area