Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$175,000

9920 Hustead St, Dallas, TX, 75217

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,085 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.84 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringTile

Exterior

Exterior FeaturesLighting
Lot Size2,875 sqft

Building Information

Year Built1982
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00671100020130000
Lot Number13
SubdivisionWilliamsburg Square
Land UseResidential
Legal DescriptionWILLIAMSBURG SQUARE BLK 2/6711 LOT 13 INT202400146968 DD07222024 CO-DC 6711 002 01300 4DA6711 002
Census Tract011901
Assessed Land Value$45,000
Assessed Improvement Value$110,210
Assessment Year2025

About this property

Welcome to this charming 3-bedroom, 1-bath home with a detached garage, conveniently located near I30, 635, and 175, offering easy access to Downtown Dallas. This property presents an excellent investment opportunity as a rental property, with great potential for increased value through cosmetic upgrades such as flooring, exterior facia repair, and fresh exterior painting. Once these post-rent-ready repairs and upgrades are completed, the property is poised to command rents ranging from $1,600 to $1,800 per month, reflecting the thriving rental market in the area. Currently in habitable condition, this home is perfect for investors seeking to capitalize on its potential. The owner's decision to move onto other projects is the sole reason for selling, presenting an ideal opportunity for savvy investors or first-time buyers alike. No blind offers will be considered. Serious buyers only.

Investor Tools

Property Icon
$175,000
Estimated Property Value
$142,500Estimated Mortgage Balance
$37,178Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,360
$155,210
2025
$45,000
$110,210
$155,210
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,360
$155,210

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$142,500
No
First
Jul 22, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,822
$37,178
21%
79%
$855/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$855/mo
+$1,117/mo
13.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9920 Hustead St | Property Details | No Agent List