1view

Owner Contacts

$232,000

NAL Estimated Property Value

9921 Gulf Palms Dr, Dallas, TX, 75227

Off Market

3 Beds

1 Bath

1,372 Sq Ft

Single Family Residence

$138.48 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size8,125 sqft

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000630711130000

Lot Number13

SubdivisionSt Augustine Highlands

Land UseResidential

Legal DescriptionST AUGUSTINE HIGHLANDS BLK L/6756 LOT 13 GULF PALMS DR & LEWISTON INT202200156464 DD06012022 CO-DC 6756 00L 01300 3006756 00L

Census Tract012000

Assessed Land Value$45,000

Assessed Improvement Value$140,080

Assessment Year2025

About this property

Great opportunity to fix this house up and make it your own. This house is being sold with owner financing. Please reach out to the listing agent for financing terms and more information.

Investor Tools

$232,000

Estimated Property Value

$155,486Estimated Mortgage Balance

$76,514Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,392 /month

Positive

Cash Flow Estimate:

$464 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$435/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,058

$185,080

2025

$45,000

$140,080

$185,080

Tax History

Year

Tax Paid

Assessed Value

2024

$4,058

$185,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$160,000

First

Oct 12, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$155,486

$76,514

32%

67%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$960/mo

+$1,012/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area