1view

Owner Contacts

$400,000

NAL Estimated Property Value

9929 Bethany Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,704 Sq Ft

$163.73 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Laminate

Exterior

Lot Size7,705 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000730669000000

Lot Number2

SubdivisionFerguson Heights No 3 Section 2

Land UseResidential

Legal DescriptionFERGUSON HEIGHTS NO 3 SECTION 2 BLK G/7404 LOT 2 INT202000084897 DD03242020 CO-DC 7404 00G 00200 3007404 00G

Census Tract012400

Assessed Land Value$77,050

Assessed Improvement Value$312,650

Assessment Year2025

About this property

Great remodel..includes new kitchen and appliances plus baths as well. 2 car front entry garage. Great schools. Island kitchen. Recent roof. Take a look inside. Open living area. New AC condenser

Investor Tools

$400,000

Estimated Property Value

$233,060Estimated Mortgage Balance

$166,940Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$697/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,359

$389,700

2025

$77,050

$312,650

$389,700

Tax History

Year

Tax Paid

Assessed Value

2024

$6,359

$389,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$265,050

First

Mar 24, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,060

$166,940

41%

58%

$1,590/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,590/mo

+$382/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area