1view

Owner Contacts

$213,000

NAL Estimated Property Value

9931 Southport Dr, Houston, TX, 77089

Off Market

3 Beds

2 Bath

1,292 Sq Ft

$166.41 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

Exterior

Lot Size7,606 sqft

Building Information

Year Built1962

Stories1

Land Information

APN0920630000008

Lot Number8

SubdivisionBeverly Hills

Land UseResidential

Legal DescriptionLT 8 BLK 35 BEVERLY HILLS SEC 5 R/P

Census Tract334003

Assessed Land Value$52,954

Assessed Improvement Value$137,008

Assessment Year2025

About this property

This beautiful 3-bedroom, 1.5 bath home offers comfort and convenience in a prime Houston location. Step inside to find a functional floor plan with plenty of natural light throughout. The heart of the home provides a cozy living space perfect for relaxing or entertaining with tile throughout all the main living areas. Large dining area allows for entertaining. Outside, you’ll enjoy a large, fully fenced backyard — ideal for family gatherings, pets, or simply creating your own outdoor retreat. Also, check out the updates! New Windows in 2018 and new roof in 2023! With its combination of space, privacy, and location, this property is a wonderful place to call home. Don't miss your chance and schedule your tour today!

Investor Tools

$213,000

Estimated Property Value

$170,248Estimated Mortgage Balance

$42,752Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,290 /month

Positive

Cash Flow Estimate:

$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$295/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,469

$189,962

2025

$52,954

$137,008

$189,962

Tax History

Year

Tax Paid

Assessed Value

2024

$2,469

$189,962

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$172,000

First

Oct 15, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$170,248

$45,752

21%

80%

$1,032/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,790/mo

$1,032/mo

+$758/mo

10.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area