6view

Owner Contacts

$627,760

NAL Estimated Property Value

9934 Brockbank Drive, Dallas, TX, 75220

$637,243 ARV

Off Market

4 Beds

4 Bath

3,188 Sq Ft

$141.15 / sqft

Built in 1966

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Lot Size10,413 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000597757000000

Lot Number6

SubdivisionWalnut Hill North Terrace

Land UseResidential

Legal DescriptionWALNUT HILL NORTH TERRACE BLK E/6456 LT 6 INT202100299793 DD10042021 CO-DC 6456 00E 00600 1DA6456 00E

Census Tract009803

Assessed Land Value$300,000

Assessed Improvement Value$327,760

Assessment Year2025

About this property

Already income producing property. Perfect situation to either live in one side with subsidized bills, or rent both sides out as a great investment property in a still highly appreciating area. Both units sold together, the unit on the left has 2 bedrooms, 2 full bathrooms and 1 car garage and is currently occupied by great paying tenants with 1 year left on their lease, the unit on the right has 2 bedrooms, 2 full bathrooms, an attic conversion that could be used as a game room or a 3rd bedroom, and also 1 car garage, beautiful hardwood floors, nice brick fireplace for family enjoyment. This unit is currently vacant. Good condition, excellent area. Call for your appointment.

Investor Tools

$627,760

Estimated Property Value

$372,107Estimated Mortgage Balance

$255,653Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$637,243

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,767 /month

Positive

Cash Flow Estimate:

$1,256 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$978/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,602

$627,760

2025

$300,000

$327,760

$627,760

Tax History

Year

Tax Paid

Assessed Value

2024

$8,602

$627,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Financial Services Llc

Fha

$407,483

Yes

First

Oct 4, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,107

$255,653

40%

59%

$2,444/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area