6view

Owner Contacts

$1,500,000

NAL Estimated Property Value

9957 Coppedge Ln, Dallas, TX, 75220

Off Market

4 Beds

5 Bath

3,814 Sq Ft

$369.69 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size7,701 sqft

Building Information

Year Built2022

Stories2

Roof Type172

Garage Spaces2

Land Information

APN00000538387000000

Lot Number5

SubdivisionValley Ridge

Land UseResidential

Legal DescriptionVALLEY RIDGE BLK 1/6220 LOT 5 INT202200240222 DD09062022 CO-DC 6220 001 00500 1006220 001

Census Tract009401

Assessed Land Value$500,000

Assessed Improvement Value$1,000,000

Assessment Year2025

About this property

Preselling now, delivery in Sept 2022, this modern dwelling features 4 bed, 4.1 bath, Study & Gameroom, Open Concept Kitchen & LR with adjacent dining, custom cabinets, designer lighting, Bertazzoni SS apps & Control4 smart home w smart lights, piered slab foundation & foam insulation. Owners Suite has lighted, dual sink floating vanity, soaking tub, separate shower w Rainfall shower head & huge walk-in & Guest Bed on the 1st Flr. 2nd flr has 2 beds w ensuite, game room w wet-bar, balcony & office. Materials shown have been hand selected by Avant design team. Due to supply chain disruptions, no changes are allowed. Buyer to choose from the Lighting Package 1 or 2, carpet color & floor stain color.

Investor Tools

$1,500,000

Estimated Property Value

$1,064,773Estimated Mortgage Balance

$435,227Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,000 /month

Positive

Cash Flow Estimate:

$3,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,799/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,090

$1,500,000

2025

$500,000

$1,000,000

$1,500,000

Tax History

Year

Tax Paid

Assessed Value

2024

$26,090

$1,500,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$1,142,655

First

Sep 6, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,064,773

$435,227

29%

71%

$6,851/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$6,851/mo

$-4,279/mo

2.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area