Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$209,000

NAL Estimated Property Value

9999 Boat Club Rd Apt 103, Fort Worth, TX, 76179

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,056 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$146.78 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1970
Stories2

Land Information

APN7115C--C1
Lot Number1,02857
SubdivisionChart House Condominium, The
Land UseResidential
Legal DescriptionCHART HOUSE CONDOMINIUM, THE LOT C1 & .02857 OF COMMON AREA
Census Tract114108
Assessed Land Value$40,000
Assessed Improvement Value$169,000
Assessment Year2025

About this property

Stunning 2 Bed, 2.5 Bath Condo with Breathtaking Lake Views! Welcome to this hidden gem on Eagle Mountain Lake! Nestled in the gated Chart House Condominiums, this beautifully maintained split-level condo offers the perfect combination of peaceful seclusion and convenient access to everything Fort Worth, Lake Worth, Saginaw, and Alliance have to offer. Just a 45-minute drive to DFW Airport, you’ll love the balance of tranquility and connectivity. Step inside to experience panoramic lake views from the living room, dining area, and balcony. The upper level features a cozy living room with vaulted ceilings, a striking floor-to-ceiling fireplace, and a breakfast bar that opens to a modern kitchen boasting bar seating, a spacious walk-in pantry, electric cooktop, oven, and built-in microwave. A convenient half bath and laundry room are also located upstairs. Downstairs are two spacious bedrooms, each with private en-suite baths. plus access to a large enclosed patio for added privacy. Enjoy exclusive access to resort-style amenities, including: 2 community docks (daytime boat & fishing) Lakefront swimming area Scenic picnic and lounge areas Lush green lawns with mature trees The community is being beautifully updated with: New metal roofs and retaining walls (completed) New decks, walkways, and railings (in progress) Fresh exterior paint & repairs scheduled for fall HOA dues include: Spectrum Cable & Internet Water, Sewer, & Trash All community amenities and maintenance

Investor Tools

Property Icon
$209,000
Estimated Property Value
$103,685Estimated Mortgage Balance
$105,315Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
$899/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,320
$209,000
2025
$40,000
$169,000
$209,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,320
$209,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$116,000
No
First
Nov 20, 2020
Dec 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,685
$105,315
50%
50%
$696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,595/mo
+$455/mo
11.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9999 Boat Club Rd Apt 103 | Property Details | No Agent List