Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$855,000

NAL Estimated Property Value

TX 76087, Willow Park

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,827 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$274.14 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Convection Oven, Vented Exhaust Fan
FlooringCarpet, Clay, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APNR000013966
Lot Number12
SubdivisionLaguna Vista Estates
Land UseResidential
Legal DescriptionLOT: 12 BLK: C SUBD: LAGUNA VISTA ESTATES
Assessed Land Value$210,000
Assessed Improvement Value$555,000
Assessment Year2025

About this property

Welcome to your Mediterranean oasis, complete with a pool, guest house, insulated workshop, 2 horse stalls, and a tack room. Nestled on a sprawling estate, this exquisite property combines the charm of Mediterranean architecture with the spaciousness and tranquility of country living. The gourmet kitchen is equipped with Viking appliances, quartzite countertops, and ample cabinetry, ideal for culinary enthusiasts and entertaining guests. Master suite retreat features a spa-like ensuite bathroom, complete with a soaking tub and walk-in shower. Expansive backyard oasis with a pool, ideal for unwinding on warm Texas days or hosting festive gatherings with friends and family. Spacious shop offers versatility for hobbies, projects, or storage needs, with room for tools, equipment, and even a boat, RV or cars. This one-of-a-kind property includes a two-story guest retreat with a complete kitchen, 1.5 bathrooms, large living room and bedroom! Just minutes to the lake, restaurants and shopping

Investor Tools

Property Icon
$855,000
Estimated Property Value
$700,632Estimated Mortgage Balance
$154,368Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,130 /month
Positive
Cash Flow Estimate:
$1,710 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,287/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$765,000
2025
$210,000
$555,000
$765,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$765,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$726,750
No
First
May 21, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$700,632
$154,368
18%
82%
$4,358/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Willow Park

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

TX 76087 | Property Details | No Agent List