Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$399,900

TX 76087, Willow Park

Off Market

4 Beds

2 Bath

2,195 Sq Ft

Single Family Residence

$182.19 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

AppliancesWater Purifier, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Water Softener

FlooringCarpet, Ceramic Tile

Building Information

Year Built1979

Stories1

Garage Spaces2

Land Information

APNR000014249

Lot Number15

SubdivisionLaguna Vista Estates

Land UseResidential

Legal DescriptionLOT: 15 BLK: P SUBD: LAGUNA VISTA ESTATES

Census Tract140714

Assessed Land Value$210,000

Assessed Improvement Value$207,980

Assessment Year2025

About this property

*****Multiple Offers- Highest & Best Due Monday, April 4th, 12pm***** This UPDATED modern farmhouse sits on 1 acre! Come feel the Texas charm in a quiet neighborhood with many mature trees and an abundance of wild life you will love! This beautiful home is only blocks away from Lake Weatherford, minutes to HEB, very close to Willow Park & Hudson Oaks eateries. This home has all the updates you are looking for including: new roof, new granite in the kitchen and both bathrooms, fresh paint throughout, new backsplash in the kitchen, new faucets for every sink, new carpet in all FOUR bedrooms and new tile in the master bath. Added water source perks include an upgraded water softer, filtration system and revers osmosis system. You and your family will LOVE the large fenced backyard that brags ample space for a new shop or to bring your RV & toys. Bring your porch swing or rocking chair and enjoy your morning coffee watching the wildlife and deer!

Investor Tools

$465,000

Estimated Property Value

$328,000Estimated Mortgage Balance

$161,555Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,790 /month

Positive

Cash Flow Estimate:

$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$702/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$417,980

2025

$210,000

$207,980

$417,980

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$417,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

Conventional

$328,000

First

May 5, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$303,445

$161,555

34%

65%

$1,967/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area