$22,500
0 Bayou Drive, Alvin, TX, 77511
On Market
About this property
Vacant, platted residential lot located in the Wooded Harbor subdivision. Wooded, level terrain with unimproved road access. Lot may be purchased individually or together with adjacent lots. Buyer to verify utilities, restrictions, access, and permitted use.
Investor Tools
$0Estimated Mortgage Balance
$22,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
