Last 24 Hours
$1,536,000
NAL Estimated Property Value0 Kelly Street, Magnolia, TX, 77354
Off Market
About this property
Development Site Located in Magnolia, TX • Close proximity to Airia’s Master Plan and Aududon Master Plan • Zoned to Magnolia West High School • Also located in Magnolia, TX - J. Alan Kent Development’s Escondido Community features homes from Coventry Homes, David Weekley Homes, and Perry Homes. Convenient Access to Major Thoroughfares • Conveniently located 3 miles south of State highway 249 • Easy access to FM Rd 1488 via Mustang Ridge Ter • Proximity to future Magnolia Relief Route Close Proximity To Magnolia’s Best Entertainment & Retail • Todd Mission: 8 minutes away • Tomball: 22 minutes away • The Woodlands: 38 minutes away • Downtown Houston: 54 minutes away
Investor Tools
$1,536,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,536,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,216 /month
Positive
Cash Flow Estimate:
$3,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%