$135,000
000 Private Rd. 2560, Reagan Wells, TX, 78801
On Market
About this property
Here is a 5.5 acre, unimproved lot that features long views and frontage on the Dry Frio River, which is not dry! The lot has recently had some cedar cleared to allow vehicular travel through to the river and to open up the views. There are numerous oaks throughout just waiting for someone to clear around them! Electricity runs along the front and down one side of the property. Owners will also share an undivided interest in Tract 12 which is a river access lot. No HOA.
Investor Tools
$0Estimated Mortgage Balance
$135,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
