$1,281,000
000 W Villa Maria Road, Bryan, TX, 77801
On Market
Commercial
About this property
- Excellent access & visibility via West Villa Maria Road - Positioned between Texas A&M University and Traditions Golf Club and Community - Key intersection in expanding West Bryan - Located near the intersection of West Villa Maria Road and FM 2818 - Close proximity to Rudder’s Landing, a new Walmart anchored shopping center in West Bryan
Investor Tools
$0Estimated Mortgage Balance
$1,281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,686 /month
Positive
Cash Flow Estimate:
$2,562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
