$943,844
NAL Estimated Property Value1 Maravilla Cir, Odessa, TX, 79765
$1,071,205 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMore than One Water Heater, Gas Range, 2+ Ovens, Dishwasher, Disposal
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size14,366 sqft
Building Information
Year Built2015
Garage Spaces3
Land Information
APN26555.02100.00000
Lot Number1
SubdivisionRatliff Ranch
Land UseResidential
Legal DescriptionRATLIFF RANCH BLOCK 13 LOT 1
Census Tract002501
Assessed Land Value$66,519
Assessed Improvement Value$877,325
Assessment Year2025
About this property
Step into this luxurious Mediterranean style home where every detail whispers elegance. Featuring 5 bedrooms and 5 bathrooms, boasting a perfect location. High end kitchen, custom cabinetry, high ceilings, pool, outdoor kitchen, wet bar, media room and the list goes on and on. Schedule your private tour today and step into luxury.
Investor Tools
$943,844
Estimated Property Value
$739,036Estimated Mortgage Balance
$206,104Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,071,204
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,663 /month
Positive
Cash Flow Estimate:
$1,888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,066/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,074
$943,844
2025
$66,519
$877,325
$943,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,074
$943,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Mcgregor
Purchase Money Mortgage
$787,500
No
First
Dec 21, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$739,036
$204,808
21%
78%
$4,722/mo
