$200,000
NAL Estimated Property Value1 N Cliffwood Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Range, Oven, Plumbed For Ice Maker, Water Heater, Microwave, Range
FlooringVinyl
Building Information
Year Built1973
Stories1
Roof Type105
Land Information
APN52455
Lot Number1
SubdivisionMorgans Point Resort Section 8a
Land UseResidential
Legal DescriptionMORGANS POINT RESORT SECTION 8A, BLOCK 004, LOT 0001
Census Tract020201
Assessed Land Value$4,756
Assessed Improvement Value$17,244
Assessment Year2025
About this property
Belton ISD. This new/rebuilt construction has great amenities. 3/2 plus a storage building. Outside the home has a great back deck and giant covered front porch. This home is on a corner lot. The kitchen features granite counters, custom cabinets, range, dishwasher and microwave. Home has no carpet. The windows are all new vinyl. Nice shower and tub/shower combo with ceramic tile. This home is in a great Morgans Point location.
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,922
$22,000
2025
$4,756
$17,244
$22,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,922
$22,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,000
100%
0%
$0/mo
