$192,000
NAL Estimated Property Value1 Northshire St, Victoria, TX, 77904
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Microwave, Range
FlooringTile
Exterior
Lot Size3,311 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01820-000-05600
SubdivisionJohn Hughes Abst 182
Land UseResidential
Legal Description01820 JOHN HUGHES ABST 182 TRACT 14A, ACRES .0759, NORTHSHIRE UNIT #1 1 NORTHSHIRE NORTHSHIRE UNIT #1 1 NORTHSHIRE
Census Tract001503
Assessed Land Value$17,890
Assessed Improvement Value$173,210
Assessment Year2025
About this property
Welcome to this charming 2-bedroom, 2- bathroom townhome nestled in the heart of town! With 1,384 square feet of living space, this home has an ideal mix of comfort and practicality. The spacious layout features not one, but two family rooms, providing ample space for relaxation and entertainment. Cozy up by the beautiful brick fireplace, adding warmth and character to the living room. Enjoy the modern amenities and vibrant community just steps away from your doorstep. This townhome is a must-see for anyone looking to experience the best of Victoria.
Investor Tools
$192,000
Estimated Property Value
$191,925Estimated Mortgage Balance
$75Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,163 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,940
$191,100
2025
$17,890
$173,210
$191,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,940
$191,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$193,900
Yes
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,925
$75
0%
100%
$1,163/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,270/mo
$1,163/mo
+$107/mo
7.9%
