$383,000
NAL Estimated Property Value1 PINECREST Drive, Amarillo, TX, 79124
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRefrigerator, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-078-1640-1280
Lot Number9
SubdivisionTascosa Championship Crse # 2
Land UseResidential
Legal DescriptionTASCOSA CHAMPIONSHIP CRSE # 2, LOT 009, BLK 0004, PINECREST GARDENS AT
Census Tract013300
Assessed Land Value$35,000
Assessed Improvement Value$343,109
Assessment Year2025
About this property
Stunning golf community home updated in March 2026! Features brand-new light white granite countertops and a full suite of new GE and Whirlpool kitchen appliances. Enjoy enhanced energy efficiency with newly installed insulation. This golf cart-friendly neighborhood offers the opportunity to join Tascosa Golf Club for world-class amenities. A perfect blend of modern updates and leisure living!
Investor Tools
$383,000
Estimated Property Value
$197,075Estimated Mortgage Balance
$185,925Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,840
$378,109
2025
$35,000
$343,109
$378,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,840
$378,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$200,000
No
First
Jul 14, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,075
$185,925
48%
51%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,250/mo
+$290/mo
4.8%
