$825,000
NAL Estimated Property Value10 Butterfly Pl, The Hills, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Electric Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,167 sqft
Building Information
Year Built1998
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01357613120000
Lot Number835
SubdivisionHills Of Lakeway Phs 9
Land UseResidential
Legal DescriptionLOT 835 HILLS OF LAKEWAY PHS 9
Census Tract036900
Assessed Land Value$352,888
Assessed Improvement Value$352,919
Assessment Year2025
About this property
Welcome to 10 Butterfly Pl located in the stunning gated community of The Hills. This home boasts 4 bedrooms, 3.5 bathrooms, a bonus room and multiple dining spaces throughout the 2,441 square feet of living space. The home offers an open floor-plan with the primary bedroom on the main level and 3 rooms upstairs. With an attached two car garage, private fenced in backyard, this home has it all.
Investor Tools
$825,000
Estimated Property Value
$120,809Estimated Mortgage Balance
$704,191Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,693
$705,807
2025
$352,888
$352,919
$705,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,693
$705,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$172,500
No
First
Apr 25, 2013
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,809
$692,191
85%
15%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
N/A
+$3,020/mo
4.4%
