Last 24 Hours
$2,100,000
10 E Mcdermott Drive, Allen, TX, 75002
Pending
Commercial
— Beds
— Bath
5,925 Sq Ft
$354.43 / sqft
Built in 2020Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Engineered Hardwood, Hardwood
Exterior
Lot Size20,343 sqft
Building Information
Year Built2020
Stories1
Land Information
APNR-8723-00A-0050-1
Lot Number5
SubdivisionMcdermott Business Park (Cal)
Land UseCommercial
Legal DescriptionMCDERMOTT BUSINESS PARK (CAL), BLK A, LOT 5; * REPLAT * REPLAT
Census Tract031511
Assessed Land Value$249,196
Assessed Improvement Value$1,086,604
Assessment Year2025
Investor Tools
$579,824Estimated Mortgage Balance
$755,976Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,600 /month
Positive
Cash Flow Estimate:
$4,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,628
$1,335,800
2025
$249,196
$1,086,604
$1,335,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,628
$1,335,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Credit Line (Revolving) / Heloc
$650,000
No
First
Oct 2, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$579,824
$755,976
56%
43%
$3,898/mo
12.4%