Last 24 Hours
$255,000
NAL Estimated Property Value10 Lake Estates Dr, Montgomery, TX, 77356
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.22 acres
Land Information
APN9258-00-06300
Lot Number3
SubdivisionThe Estates
Land UseResidential
Legal DescriptionS925800 - THE ESTATES OF WALDEN, BLOCK 2, LOT 3
Census Tract694305
Assessed Land Value$252,581
Assessment Year2025
About this property
Lake view lot in gated Estates of Walden backs to recorded Natural Preserve. Walking distance to lakefront dining at the Walden Yacht Club and Breakwater Grill, public pool and waterfront activities. Walden residents enjoy the fitness and tennis center, 2 boat ramps, dog park, playground, yacht club pool as well as a fitness/lap pool, and trails throughout the community. Build your dream home on this treed lot with views of beautiful Lake Conroe! Seller has 2 sets of custom house plans designed for this lot that can be negotiated as a package deal. Soil Test available.
Investor Tools
$255,000
Estimated Property Value
$188,423Estimated Mortgage Balance
$66,577Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$1,519/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,682
$230,993
2025
$252,581
N/A
$252,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,682
$230,993
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank & Trust Of Texas
Purchase Money Mortgage
$199,920
No
First
Apr 5, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,423
$67,577
26%
74%
$1,167/mo
12.4%