Last 24 Hours
$480,000
NAL Estimated Property Value#10 NE Armlei Dr, Andrews, TX, 79714
Off Market
4 Beds
3 Bath
2,475 Sq Ft
$195.76 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesElectric Water Heater, Electric Cooktop, Self Cleaning Oven, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size7,405 sqft
Building Information
Year Built2025
Garage Spaces2
Land Information
APN04089-00010-0000
Lot Number1
Land UseResidential
Legal DescriptionPERMIAN SHALE ESTATES LOT 1
Census Tract950200
Assessed Land Value$11,400
Assessed Improvement Value$75,630
Assessment Year2025
About this property
Step into elegance with this beautifully crafted new build featuring 4 spacious bedrooms and 3 luxurious baths. Soaring cathedral ceilings and a cozy fireplace create a warm, welcoming ambiance in the open-concept living area, perfectly designed for both relaxing and entertaining. The heart of the home is a gorgeous open kitchen that flows seamlessly into the living space, offering modern finishes and ample room for gatherings. Large, fully fenced backyard ideal for pets, play, & entertaining
Investor Tools
$480,000
Estimated Property Value
$0Estimated Mortgage Balance
$480,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,907 /month
Positive
Cash Flow Estimate:
$969 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$313
$87,030
2025
$11,400
$75,630
$87,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$313
$87,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$480,000
100%
0%
$0/mo
12.4%